• Overview
    Location: Fort
    Property Details: (2 properties of 2200 sq.ft each)
    Tenant Reputed Company
    Area (Salable)                                            2,200 sq.ft
    Area (Carpet)                                            1,100 sq.ft
    Gross Rent/ month (Rs)                                      4,27,000
    Escalation in Rent 15% every 3 years
    Deposit (Rs)                                    25,62,000
    Agreement Period 3+5 yrs
    Lock in 3 years
    Agreement Start date 01-Apr-14
    Total Income / Month (A)                                      4,48,350
    Plug and Play office
    Expenses
    Property Tax & CAM / Month (Rs)                                                   – tenant
    Service Tax (Rs) 0 tenant
    Total Expenses / month (B)                                                   – tenant
    Net Income / month: (A-B)                                      4,48,350
    Net Income / Annum                                    53,80,200
    Value of the property:                                6,75,00,000 (2 properties of 6.75 cr each)
    LRD Loan :                                3,35,50,000
    Balance to pay                                3,35,50,000
    Rental Returns /annum                                              8.02 %
    Capital Appreciation /annum  Avg 6% /annum
    Total Return on investment Avg 15 % /annum
    Property Code 1031

     

    For more details contact

    +91 9769 300 230

    email: deal@preleasedreturns.com