preleased property for sale in mumbai 25cr

Tenant	Reputed Company
Area (Built up)	21,500
Area (Carpet)	14,531
Rent	15,42,410
Deposit	86,99,192
Income from investment of Deposit	86,992
Escalation	15% every 3 years
Total Income / month	16,29,402
Agreement	3.10yrs+7 yrs
Agreement start date	13-Feb-17
Parking	22 Car Parks
Expenses
Property Tax	–
Service Tax	0
CAM	0
Net income /month	16,29,402
Net income /annum	1,95,52,823
Ask Price	25,80,00,000
Net Investment	25,80,00,000
LRD loan possible	14,50,00,000
Balance Own Investment	11,30,00,000
Rental ROI	7.58%

Total ROI through LRD purchase	Avg 24% /annum

Net income Schedule
Tenure	Net income / annum
2018-2019	1,95,52,823
2019-2020	2,05,30,464
2020-2021	2,15,56,987
2021-2022	2,26,34,837
2022-2023	2,37,66,579
2023-2024	2,49,54,908
2024-2025	2,62,02,653
2025-2026	2,75,12,786
2026-2027	2,88,88,425
2027-2028	3,03,32,846
Total Income over tenure	24,59,33,308

Deal by :

Preleased Returns Team

9769300230

preleased property for sale in mumbai 25cr

Preleased Property can give ROI upto 24%/ annum when you buy through LRD Loan.

LRD loan is wherein Rental income serves as EMI.

Hence Pre-leased Property give higher return with lower to Medium risk & is among logical investment asset among investors.

You can refer Business Today article for reference : Preleased Returns

Fill your details below to get a call back:

Buy Preleased Property

Preleased Returns Team:

9769300230.