• Overview
    Area (Salable) 400 Sq.ft
    Area (Carpet) 200 Sq.ft
    Rent / month (Rs) 44,000 (Rs 220/ sq.ft/month)
    Increment in Rent: 15% every 3 years
    Deposit (Rs) : 2,64,000
    Interest on deposit / month (Rs): 2,640
    Gross Income / month 46,640
    Expenses
    Property Tax -6,000 (Rs 15 /sq ft) (Owner)
    Service Tax Paid by Bank
    Maintainance -600 (Rs 1.5/sq.ft) (Owner)
    Net income / month 40,040
    Net income / annum 4,80,480
    Ask Price (Rs) 1,10,00,000
    LRD (Loan Against Rental income) possible 38,50,000
     Balance own Investment to pay 71,50,000
     ROI 4.37
     Capital Appreciation Avg  8% /annum
     Total Returns on Investment /annum Avg 15% /annum

     

    For more details contact : +91 9769 300 230.