• Overview
    Area (Built up)                                     6400
    Area (Carpet)                                     4000
    Rent                               5,77,500
    Deposit                             69,30,000
    Income from deposit                                   69,300
    Escalation 5% every year
    Total income / month                               6,46,800
    Agreement 5+5 yrs
    Lock in 5 yrs
    Agreement start date 01-Nov-15
    Expenses
    Property Tax                                   11,000 Paid by Owner
    Service Tax 0 Paid by Tenant
    Maintainance                                   27,500 Paid by Owner
    Net income /month                               6,08,300
    Net income /annum                             72,99,600
    Ask Price                         8,22,25,000
    LRD loan possible                         4,11,12,500
    If you opt for Rs 3Cr loan for 10 yearsyour EMI will be
    EMI paid from Rent                               3,75,000
    Net income in hand after paying EMI                               2,33,300
    Balance Own Investment                         4,11,12,500
    ROI 8.9 %
    Capital Appreciation Avg 8% /annum
    Total Returns on Investment Avg 18% /annum

     

    preleased property for sale in Mumbai Navi Mumbai Thane Pune Bangalore 1Cr – 100 Cr

    For more details contact:

    Advisors:  +91 9769 300 230 / +91 8652182515.