-
Overview
- Type of Property: Commercial Office
- City: Mumbai
- Rental Returns: 8% +
- Budget (ticket value): 25 Cr+, 10 Cr - 25 Cr
- Contact Us regarding this listing
Preleased Rented Property for sale MNC Commercial Office Mumbai 35cr
Location: Main Road, Mumbai Tenant Large MNC Area (Built up) 22,000 Area (Carpet) 14,520 Rent 23,10,000 Deposit 1,38,60,000 Income from deposit 1,38,600 Escalation 5% every year Agreement 5 yrs Lock in 3 yrs Agreement start date 01-Oct-16 (Fresh Lease) Parking 15 Car Parks Total Income /month 24,48,600 Expenses Property Tax & CAM – Service Tax 0 Paid by Tenant Net income /month 24,48,600 Net income /annum 2,93,83,200 Value of the Asset 33,65,00,000 LRD loan possible 20,19,00,000 Balance Own Investment 13,46,00,000 ROI 8.73 % Capital Appreciation achieved by raising loan Avg 15% /annum Total Returns on Investment Avg 24% /annum Net income Schedule Tenure Net income / annum ROI (%) 2016-2017 2,93,83,200 8.7 2017-2018 3,08,52,360 9.2 2018-2019 3,23,94,978 9.6 2019-2020 3,40,14,727 10.1 2020-2021 3,57,15,463 10.6 2021-2022 3,75,01,236 11.1 2022-2023 3,93,76,298 11.7 2023-2024 4,13,45,113 12.3 2024-2025 4,34,12,369 12.9 2025-2026 4,55,82,987 13.5 Total Income over tenure 36,95,78,732 10.98 Contact:Preleased Rented Property for sale MNC Commercial Office Mumbai 35cr
You can raise around 60% Loan against rental income wherein rental income serves as EMI.
Around 40% Own Investment.
Bank Loan gets fully repaid in 10 yrs.
Value of property after 10 yrs will be around 4 times Own Investment.
Rental income after 10 years will be incremental fixed monthly income in hand as loan is fully repaid.
Furthermore, You can further use this rental income to buy new assets.
or
You can just retain the income for personal income.
The USP of this deal is Location, Price Point & Infrastructure around.
The Price in the neighboring building with same amenities is 20% higher which is fully leased out & sold out.
We are getting this pre-leased asset at discount.
Its rare to get pre-leased asset at discount to market rate.
For Pre-leased Properties investment opportunities visit:
www.preleasedreturns.com
For More Details Contact:
9769 300 230 / 8652182515.
https://www.facebook.com/preleasedpropertiesforsalebankmncreturnsroi
http://www.vccircle.com/news/real-estate/2012/04/27/realty-funds-eyeing-pre-leased-it-parks