• Overview

    preleased property for sale in mumbai 8cr

    Area (Built up)                                                                                                7,000
    Area (Carpet)                                                                                                4,731
    Rent                                                                                          5,02,180
    Deposit                                                                                       28,32,295
    Escalation 15% every 3 years
    Total Income / month                                                                                          5,02,180
    Agreement 3.10yrs+7 yrs
    Agreement start date 13-Feb-17
    Parking 22 Car Parks
    Expenses
    Property Tax                                                                                                       –
    Service Tax 0
    CAM 0
    Net income /month                                                                                          5,02,180
    Net income /annum                                                                                       60,26,160
    Ask Price                                                                                    8,40,00,000
    Stamp Duty                                                                                       27,30,000
    Registration                                                                                             30,000
    Brokerage                                                                                          8,40,000
    Gross Investment                                                                                    8,76,00,000
    Less: Deposit                                                                                       28,32,295
    Net Investment                                                                                    8,47,67,705
    LRD loan possible                                                                                    4,50,00,000
    Balance Own Investment                                                                                    3,97,67,705
    Rental ROI 7.11%
    Total Returns on Investment Avg 24% /annum
    Net income Schedule
    Tenure Net income / annum
    2018-2019                                                                                       60,26,160
    2019-2020                                                                                       60,26,160
    2020-2021                                                                                       69,30,084
    2021-2022                                                                                       69,30,084
    2022-2023                                                                                       79,69,597
    2023-2024                                                                                       79,69,597
    2024-2025                                                                                       79,69,597
    2025-2026                                                                                       91,65,036
    2026-2027                                                                                       91,65,036
    2027-2028                                                                                    1,05,39,792
    Total Income over tenure                                                                                    7,86,91,141

    preleased property for sale in mumbai 8cr

    Preleased Property can give ROI upto 24%/ annum when you buy through Loan

    LRD loan is wherein Rental Income serves as EMI.

    Hence Pre-leased Property give higher return with lower to Medium risk & is among logical investment asset among investors.

    You can refer Live Mint article for reference: Preleased Returns

    For more detail you can contact: 9769300230.

    You can fill in the details below to get a call back from us.

    Buy Preleased Property