• Overview
    To get Exciting deals subscribe on below pages
    Pin Share

    preleased property for sale in mumbai 8cr

    Area (Built up)                                                                                                7,000
    Area (Carpet)                                                                                                4,731
    Rent                                                                                          5,02,180
    Deposit                                                                                       28,32,295
    Escalation 15% every 3 years
    Total Income / month                                                                                          5,02,180
    Agreement 3.10yrs+7 yrs
    Agreement start date 13-Feb-17
    Parking 22 Car Parks
    Expenses
    Property Tax                                                                                                       –
    Service Tax 0
    CAM 0
    Net income /month                                                                                          5,02,180
    Net income /annum                                                                                       60,26,160
    Ask Price                                                                                    8,40,00,000
    Stamp Duty                                                                                       27,30,000
    Registration                                                                                             30,000
    Brokerage                                                                                          8,40,000
    Gross Investment                                                                                    8,76,00,000
    Less: Deposit                                                                                       28,32,295
    Net Investment                                                                                    8,47,67,705
    LRD loan possible                                                                                    4,50,00,000
    Balance Own Investment                                                                                    3,97,67,705
    Rental ROI 7.11%
    Total Returns on Investment Avg 24% /annum
    Net income Schedule
    Tenure Net income / annum
    2018-2019                                                                                       60,26,160
    2019-2020                                                                                       60,26,160
    2020-2021                                                                                       69,30,084
    2021-2022                                                                                       69,30,084
    2022-2023                                                                                       79,69,597
    2023-2024                                                                                       79,69,597
    2024-2025                                                                                       79,69,597
    2025-2026                                                                                       91,65,036
    2026-2027                                                                                       91,65,036
    2027-2028                                                                                    1,05,39,792
    Total Income over tenure                                                                                    7,86,91,141

    preleased property for sale in mumbai 8cr

    Preleased Property can give ROI upto 24%/ annum when you buy through Loan

    LRD loan is wherein Rental Income serves as EMI.

    Hence Pre-leased Property give higher return with lower to Medium risk & is among logical investment asset among investors.

    You can refer Live Mint article for reference: Preleased Returns

    For more detail you can contact: 9769300230.

    You can fill in the details below to get a call back from us.

    Buy Preleased Property

     

    To get Exciting deals subscribe on below pages
    Pin Share