-
Overview
- Type of Property: Commercial Office
- City: Thane, Mumbai
- Rental Returns: 6% - 8%, 8% +
- Budget (ticket value): 5 Crores - 10 Crores, 10 Crores - 25 Crores
- Contact Us regarding this listing
To get Exciting deals subscribe on below pages
preleased property for sale in mumbai 10cr
Tenant Reputed Company Area (Built up) 5,752 Area (Carpet) 3,595 (3260 sq.ft Carpet + 335sq.ft UPS room) Rent 5,00,000 Deposit 30,00,000 Escalation 5% every year Total income / month 5,00,000 Agreement 5+5 yrs Agreement start date 01-Aug-18 (Fresh Lease) Parking 4 Car Parks Expenses Property Tax – Payable after 2 years (After 2 years Prop. Tax payable :Rs 30,000/month as per todays rate) GST 0 Paid by Tenant CAM 0 Paid by Tenant Net income /month 5,00,000 Net income /annum 60,00,000 Ask Price 7,76,52,000 Stamp Duty 22,50,000 Registration 40,000 Total Investment 7,99,42,000 Less: Deposit 30,00,000 Net Investment 7,69,42,000 LRD Loan possible 4,50,00,000 Balance Own Investment 3,26,52,000 Total ROI Achievable by LRD loan(10 yrs) Avg 24% /annum Net income Schedule Tenure Net income / annum 2018-2019 60,00,000 2019-2020 63,00,000 2020-2021 66,15,000 2021-2022 69,45,750 2022-2023 72,93,038 2023-2024 76,57,689 2024-2025 80,40,574 2025-2026 84,42,603 2026-2027 88,64,733 2027-2028 93,07,969 Total Income over tenure 7,54,67,355 Deal by : Preleased Returns Team 9769300230 www.preleasedreturns.com preleased property for sale in mumbai 10cr
Preleased Property can give ROI upto 24%/ annum when you buy through Loan against rental income wherein Rental income becomes EMI.
Hence Pre-leased Property give higher return with lower to Medium risk is among logical investment asset among investors.
Economic Times for Reference: Preleased Returns
For more detail you can contact: 9769300230.
To get Exciting deals subscribe on below pages
